BALTIMORE, MD / ACCESSWIRE / January 22, 2024 / BV Financial, Inc. ( NASDAQ:BVFL), (the "Company") the holding company for BayVanguard Bank (the "Bank"), reported net income of $13.7 million or $1.47 per diluted share compared to net income of $10.5 million or $1.32 per diluted share for the year ended December 31, 2022. Net income for the quarter ended December 31, 2023 was $3.0 million, or $0.28 per diluted share compared to net income of $2.7 million, or $0.34 per diluted share, for the quarter ended December 31, 2022.
On July 31, 2023, the Company completed its conversion from the mutual holding company (M.H.C.) form of reorganization to the stock holding company form of organization (the "Conversion"). In connection with the Conversion, Bay-Vanguard M.H.C. (the "MHC") ceased to exist. Also, as part of the Conversion, the Company sold 9,798,980 shares of its common stock at a price of $10.00 per share, which resulted in net proceeds of $86.9 million. Each outstanding share of Company common stock owned by the public stockholders of the Company (stockholders other than the M.H.C.) were converted into new shares of Company common stock based on an exchange ratio of 1.5309-to-1. The Company had 11,375,803 shares of Company common stock outstanding as a result of the Conversion. Additionally, concurrently with the conversion, the Bank converted to a Maryland-chartered commercial bank.
Financial Highlights
- Return on average assets and return on average equity for the year ended December 31, 2023 were 1.54% and 9.93%, respectively. Return on average assets and return on average equity for the three months ended December 31, 2023 were 1.34% and 6.11%, respectively.
- Net loans increased $37.1 million, or 5.63% to $696.2 million at December 31, 2023 compared to $659.1 million at December 31, 2022.
- Deposits decreased $50.5 million, or 7.38%, from $684.6 million at December 31, 2022 to $634.1 million at December 31,2023.
- Total equity increased by $101.3 million, or 103.64%, primarily due to the stock offering noted above and net income for the year.
- In the quarter ended December 31, 2023, the Company recorded a provision for credit losses of $435,000 consisting of $354,000 in the allowance for credit losses (ACL) – loans and $81,000 in the ACL -for unfunded commitments. In the year ended December 31, 2023, the Company recorded a recovery of the provision for credit losses of $45,000 as net recoveries of $467,000 exceeded the required increase in the ACL for loans.
Financial Condition
Total Assets. Total assets were $885.3 million at December 31, 2023, an increase of $40.3 million, or 4.8%, from $845.0 million at December 31, 2022. The increase was due primarily to a $37.1 million increase in net loans receivable to $696.2 million at December 31, 2023, a $5.1 million increase in cash and cash equivalents and a $1.7 million increase in available-for-sale securities, partially offset by a decrease of $1.8 million in foreclosed real estate.
Cash and Cash Equivalents. Cash and cash equivalents increased $5.1 million, or 7.4%, to $73.7 million at December 31, 2023 from $68.7 million at December 31, 2022 primarily due to the stock offering.
Net Loans Receivable. Netloans receivable increased$37.1 million, or 5.6%, to $696.2 million at December 31, 2023 from $659.1 million at December31, 2022. Increases in investor and owner occupied commercial real estate, construction loans and farm loans offset decreases in owner and non-owner occupied one- to four-family loans and commercial loans.The decreases in one- to four-family loans and commercial loans were due primarily to payoffs and paydowns exceeding originations during the year ended December 31, 2023.
Securities. Securities available for sale ("AFS") increased $1.7 million, or 5.3%, to $34.8 million at December 31, 2023 from $33.0 million at December 31, 2022. This increase was primarily due to an increase of $4.0 million in agency securities, a $500,000 increase in the market value of the AFS portfolio, partially offset by decreases in mortgage-backed and corporate securities due to paydowns and maturities.
Total Liabilities. Total liabilities decreased $61.0 million or 8.2%, to $686.2 million at December 31, 2023 from $747.2 million at December 31, 2022.The decrease was primarily due to a decrease in total deposits of $50.5 million, and a decrease in borrowings of $12 million slightly offset by an increase in other liabilities.
Deposits. Total deposits decreased $50.5 million, or 7.4%, to $634.1 million at December 31, 2023 from $684.6 million at December 31, 2022. Interest-bearing deposits decreased $25.3 million, or 4.9%, to $492.1 million at December 31, 2023 from $517.4 million at December31, 2022. Noninterest bearing deposits decreased $25.2 million, or 15.1%, to $142.0 million at December 31, 2023 from $167.2 million at December 31, 2022. During the fourth quarter of 2023, the Company offered reasonable rates to retain $15.0 million in certificates of deposit held by a local government entity. These certificate accounts were moved to another financial institution. The Company had no brokered deposits as of December 31, 2023.
Federal Home Loan Bank Borrowings. The Company had no Federal Home Loan Bank borrowings at December 31, 2023 compared to $12.0 million in Federal Home Loan Bank borrowings at December 31, 2022. In the quarter ended December 31, 2023, the Company paid off all of the $37.5 million in borrowings that were outstanding as of September 30, 2023.
Stockholders’ Equity. Stockholders’ equity increased $101.3 million, or 103.6%, to $199.1 million at December 31, 2023, primarily due to the capital raise noted above and net income.
Asset Quality. Non-performing assets at December 31, 2023 totaled $10.7 million consisting of $10.5 million in nonperforming loans and $170,000 in foreclosed real estate, compared to $7.9 million at December 31, 2022, consisting of $5.9 million in non-performing loans and $2.0 million in foreclosed real estate. At December 31 2023, the allowance for credit losses on loans was $8.6 million, which represented 1.21% of total loans and 82.9% of non-performing loans compared to $3.8 million at December 31, 2022, which represented 0.57% of total loans and 64.8% of non-performing loans. In addition, at December 31, 2022, the Bank had credit marks of $3.8 million that were not included in the Bank’s allowance for loan loss estimate which is in accordance with U.S. Generally Accepted Accounting Principles. The credit marks were established for specific loans acquired in previous mergers.
Comparison of Operating Results for the Three and Twelve Months Ended December 31, 2023 and 2022
Net Interest Income. Net interest income was $8.9 million for the three months ended December 31, 2023 compared to $8.5 million in the three months ended December 31, 2022. The net interest margin for the three months ended December 31, 2023 was 4.30% compared to 4.45% for the three months ended December 31, 2022. The 61 basis point increase in the yield on interest-earning assets, a higher volume of interest earning assets and the higher level of average equity offset the 125 basis point increase in the cost of deposits and borrowed money. The increase in the yield on interest-earning assets was due to higher rates earned on cash balances and loans due to higher market interest rates. The increase in the cost of interest-bearing liabilities was due to higher rates paid on deposits and a shift to higher cost certificates of deposits.
Net interest income was $34.2 million for the year ended December 31, 2023, compared to $29.9 million in the year ended December 31, 2022.The net interest margin for the year ended December 31, 2023 was 4.23% compared to 3.91% for the year ended December 31, 2022. The 101 basis point increase in the yield on interest-earning assets and the higher level of average equity offset the 101- basis point increase in the cost of deposits and borrowed money. The increase in the yield on interest-earning assets was due to higher rates earned on cash balances and loans due to higher market interest rates. The increase in the cost of interest-bearing liabilities was due to an increased reliance on advances from the Federal Home Loan Bank of Atlanta, higher rates paid on deposits and a shift to higher cost certificates of deposits.
Noninterest Income. For the three months ended December 31, 2023, noninterest income totaled $698,000 compared to $2.3 million in the quarter ended December 31, 2022. In the quarter ended December 31, 2023, the Company recognized a gain of $31,000 on the sale of a foreclosed real estate property. For the quarter ended December 31, 2022, the Company recognized a gain on bargain purchase related to the North Arundel Savings Bank merger of $646,000 and $1.1 million in excess insurance proceeds.
For the year ended December 31, 2023, noninterest income totaled $3.7 million as compared to $5.7 million for the year ended December 31, 2022. In the year ended December 31, 2023, the Company recognized a gain of $709,000 on the sale of foreclosed real estate and $225,000 in excess life insurance proceeds and a $188,000 gain on the sale of a closed branch office. In the year ended December 31, 2022, the Company recognized a $1.3 million gain on bargain purchase from the acquisition of North Arundel Savings Bank and $1.4 million in excess insurance proceeds.
Noninterest Expense. For the three months ended December 31, 2023, noninterest expense totaled $5.1 million compared to $6.3 million for the three months ended December 31, 2022. Compensation and benefits expenses increased by 27.2% due to increases in staffing and salary levels. Professional fees and FDIC insurance premiums also increased. Expenses for holding foreclosed real estate expenses decreased $555,000 as a result of property sales. The quarter ended December 31, 2022 included $1.8 million in merger expenses.
For the year ended December 31, 2023 noninterest expense totaled $19.4 million compared to $20.0 million in the year ended December 31, 2022. Compensation and benefits increased by 21.0% due to increases staffing and salary levels. Professional fees and FDIC insurance premiums also increased year over year. Decreases in merger expenses of $2.5 million and foreclosed real estate holding costs of $779,000 contributed to the net decline in operating expenses.
Forward-Looking Statements
This press release may contain certain forward-looking statements that are based on management’s current expectations regarding economic, legislative and regulatory issues that may impact the Company’s earnings in future periods. Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions, changes in interest rates, increased competitive pressures, the effects of inflation, potential recessionary conditions, general economic conditions or conditions within the securities markets, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the FRB, changes in the quality, size and composition of our loan and securities portfolios, changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio, changes in demand for our products and services, accounting and tax changes, deposit flows, real estate values and competition, changes in accounting principles, policies or guidelines, changes in legislation or regulation and other economic, competitive, governmental, regulatory and technological factors affecting the Company’s operations, pricing, products and services, a potential government shutdown, a failure in or breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company’s financial condition and results of operations and the business in which the Company and the Bank are engaged and the failure to maintain current technologies, the failure to retain or attract employees.
BV Financial, Inc.
BV Financial, Inc. is the parent company of BayVanguard Bank. BayVanguard Bank is headquartered in Baltimore, Maryland with fourteen branches in the Baltimore metropolitan area and the eastern shore of Maryland. The Bank is a full-service community-oriented financial institution dedicated to serving the financial service needs of consumers and businesses.
BV Financial Inc.
| At or For the Year | At or For the Three Months | |||||||||||||||
| Ended December 31, | Ended December 31, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
|
Performance Ratios(1):
|
||||||||||||||||
|
Return on average assets
|
1.54 | % | 1.24 | % | 1.34 | % | 1.29 | % | ||||||||
|
Return on average equity
|
9.93 | % | 11.49 | % | 6.11 | % | 11.46 | % | ||||||||
|
Interest rate spread(2)
|
3.74 | % | 3.75 | % | 3.64 | % | 4.28 | % | ||||||||
|
Net interest margin(3)
|
4.23 | % | 3.91 | % | 4.30 | % | 4.45 | % | ||||||||
|
Non-interest expense to average assets
|
2.19 | % | 2.35 | % | 2.29 | % | 3.00 | % | ||||||||
|
Efficiency ratio(4)
|
51.03 | % | 57.88 | % | 56.19 | % | 61.47 | % | ||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
142.89 | % | 135.36 | % | 153.30 | % | 135.16 | % | ||||||||
|
Average equity to average assets
|
15.55 | % | 10.78 | % | 21.87 | % | 11.28 | % | ||||||||
|
Credit Quality Ratios:(6)
|
||||||||||||||||
|
Allowance for credit losses as a percentage of total loans
|
1.21 | % | 0.57 | % | 1.21 | % | 0.57 | % | ||||||||
|
Allowance for credit losses as a percentage of non-performing loans
|
82.94 | % | 64.80 | % | 82.94 | % | 64.80 | % | ||||||||
|
Net charge-offs (recoveries) to average outstanding loans during the year
|
-0.07 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||
|
Non-performing loans as a percentage of total loans
|
1.46 | % | 0.88 | % | 1.46 | % | 0.88 | % | ||||||||
|
Non-performing loans as a percentage of total assets
|
1.17 | % | 0.70 | % | 1.17 | % | 0.70 | % | ||||||||
|
Total non-performing assets as a percentage of total assets
|
1.19 | % | 0.93 | % | 1.19 | % | 0.93 | % | ||||||||
|
Other:
|
||||||||||||||||
|
Number of offices
|
14 | 15 | 14 | 15 | ||||||||||||
|
Number of full-time equivalent employees
|
107 | 110 | 107 | 110 | ||||||||||||
| (1) Performance ratios are annualized. |
| (2) Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
| (3) Represents net interest income as a percentage of average interest-earning assets. |
| (4) Represents non-interest expenses divided by the sum of net interest income and non-interest income. |
| (5) The Company adopted ASC 326 on January 1, 2023. Some ratios are not comparable pre and post adoption of this accounting standard. |
BV Financial, Inc.
Consolidated Balance Sheets
| December 31, 2023 | December 31, 2022 | |||||||
| (dollars in thousands, except share amounts) | (unaudited) | derived from audited financial statements | ||||||
|
Assets
|
||||||||
|
Cash
|
$ | 9,260 | $ | 12,704 | ||||
|
Interest-bearing deposits in other banks
|
64,482 | 55,948 | ||||||
|
Cash and cash equivalents
|
73,742 | 68,652 | ||||||
|
Equity Investment
|
256 | 221 | ||||||
|
Securities available for sale
|
34,781 | 33,034 | ||||||
|
Securities held to maturity (fair value of $9,212 and $9,660, ACL of $6 and $0)
|
10,209 | 10,461 | ||||||
|
Loans held for maturity
|
704,802 | 662,944 | ||||||
|
Allowance for Credit Losses
|
(8,554 | ) | (3,813 | ) | ||||
|
Net Loans
|
696,248 | 659,131 | ||||||
|
Foreclosed real estate
|
170 | 1,987 | ||||||
|
Premises and equipment, net
|
14,250 | 15,176 | ||||||
|
Federal Home Loan Bank of Atlanta stock, at cost
|
626 | 977 | ||||||
|
Investment in life insurance
|
19,657 | 19,983 | ||||||
|
Accrued interest receivable
|
3,279 | 2,952 | ||||||
|
Goodwill
|
14,420 | 14,420 | ||||||
|
Intangible assets, net
|
1,012 | 1,195 | ||||||
|
Deferred tax assets, net
|
8,969 | 9,113 | ||||||
|
Other assets
|
7,635 | 7,661 | ||||||
|
Total assets
|
$ | 885,254 | $ | 844,963 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Noninterest-bearing deposits
|
$ | 142,030 | $ | 167,202 | ||||
|
Interest-bearing deposits
|
492,090 | 517,416 | ||||||
|
Total deposits
|
634,120 | 684,618 | ||||||
|
|
||||||||
|
FHLB borrowings
|
– | 12,000 | ||||||
|
Subordinated Debentures
|
37,251 | 37,039 | ||||||
|
Other liabilities
|
14,818 | 13,555 | ||||||
|
Total liabilities
|
686,189 | 747,212 | ||||||
|
Stockholders’ equity
|
||||||||
|
Preferred stock, $0.01 par value; 1,000,000 shares authorized; none issued or outstanding
|
– | – | ||||||
|
Common stock, $0.01 par value; 45,000,000 shares authorized in 2023 and 14,000,000 authorized in 2022; 11,375,803 shares issued and 11,375,803 shares outstanding as of December 31, 2023; 7,418,575 shares issued and 7,418,575 shares outstanding as of December 31, 2022
|
114 | 74 | ||||||
|
Paid-in capital
|
110,465 | 15,406 | ||||||
|
Unearned common stock held by employee stock ownership plan
|
(7,328 | ) | – | |||||
|
Retained earnings
|
97,772 | 84,612 | ||||||
|
Accumulated other comprehensive loss
|
(1,958 | ) | (2,341 | ) | ||||
|
Total stockholders’ equity
|
199,065 | 97,751 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 885,254 | $ | 844,963 | ||||
BV FINANCIAL, INC.
Consolidated Statements of Income
|
(dollars in thousands, except per share amounts)
|
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
|
Interest Income
|
2023 | 2022 | 2023 | 2022 | ||||||||||||
|
Loans, including fees
|
$ | 9,878 | $ | 8,547 | $ | 37,742 | $ | 31,259 | ||||||||
|
Investment securities available for sale
|
311 | 211 | 1,156 | 610 | ||||||||||||
|
Investment securities held to maturity
|
92 | 102 | 367 | 245 | ||||||||||||
|
Other interest income
|
1,196 | 509 | 4,154 | 1,236 | ||||||||||||
|
Total interest income
|
11,477 | 9,369 | 43,419 | 33,350 | ||||||||||||
|
Interest Expense
|
||||||||||||||||
|
Interest on deposits
|
1,920 | 369 | 5,614 | 1,357 | ||||||||||||
|
Interest on FHLB borrowings
|
99 | 11 | 1,411 | 11 | ||||||||||||
|
Interest on Subordinated debentures
|
543 | 532 | 2,165 | 2,062 | ||||||||||||
|
Total interest expense
|
2,562 | 912 | 9,190 | 3,430 | ||||||||||||
|
Net interest income
|
8,915 | 8,457 | 34,229 | 29,920 | ||||||||||||
|
Provision for (recovery of) credit losses
|
435 | 451 | (45 | ) | 1,038 | |||||||||||
|
Net interest income after provision for (recovery of) credit losses
|
8,480 | 8,006 | 34,274 | 28,882 | ||||||||||||
|
Noninterest Income
|
||||||||||||||||
|
Service fees on deposits
|
109 | 116 | 413 | 460 | ||||||||||||
|
Fees from debit cards
|
181 | 188 | 724 | 755 | ||||||||||||
|
Income from investment in life insurance
|
92 | 1,182 | 641 | 1,492 | ||||||||||||
|
Gain on sale of loans
|
– | – | – | 1 | ||||||||||||
|
Gain(loss) on sale of repossessed assets
|
31 | (33 | ) | 709 | 246 | |||||||||||
|
Gain on sale of fixed assets
|
– | – | 188 | – | ||||||||||||
|
Other income
|
285 | 862 | 1,082 | 2,711 | ||||||||||||
|
Total noninterest income
|
698 | 2,315 | 3,757 | 5,665 | ||||||||||||
|
Noninterest Expense
|
||||||||||||||||
|
Compensation and related benefits
|
3,371 | 2,649 | 12,257 | 10,130 | ||||||||||||
|
Occupancy
|
426 | 440 | 1,604 | 1,661 | ||||||||||||
|
Data processing
|
339 | 349 | 1,373 | 1,419 | ||||||||||||
|
Advertising
|
11 | 6 | 43 | 23 | ||||||||||||
|
Professional fees
|
290 | 155 | 886 | 607 | ||||||||||||
|
Equipment
|
106 | 24 | 425 | 436 | ||||||||||||
|
Foreclosed real estate and repossessed assets holding costs
|
13 | 568 | 186 | 965 | ||||||||||||
|
Amortization of intangible assets
|
45 | 46 | 183 | 183 | ||||||||||||
|
FDIC insurance premiums
|
98 | 55 | 336 | 219 | ||||||||||||
|
Other expense
|
458 | 2,052 | 2,116 | 4,351 | ||||||||||||
|
Total noninterest expense
|
5,157 | 6,344 | 19,409 | 19,994 | ||||||||||||
|
Net income before tax
|
4,021 | 3,977 | 18,622 | 14,553 | ||||||||||||
|
Income tax expense
|
1,012 | 1,247 | 4,915 | 4,029 | ||||||||||||
|
Net income
|
$ | 3,009 | $ | 2,730 | $ | 13,707 | $ | 10,524 | ||||||||
|
Basic earnings per share
|
$ | 0.28 | $ | 0.34 | $ | 1.47 | $ | 1.32 | ||||||||
|
Diluted earnings per share
|
$ | 0.28 | $ | 0.34 | $ | 1.47 | $ | 1.32 | ||||||||
BV FINANCIAL, INC.
Average Balance Sheet for the Quarters ended December 31
(Dollars in thousands)
|
|
For the Three Months Ended December 31, | |||||||||||||||||||||||
|
|
2023 | 2022 | ||||||||||||||||||||||
|
(dollars in thousands)
|
Average Outstanding Balance | Interest | Average Yield/Rate | Average Outstanding Balance | Interest | Average Yield/Rate | ||||||||||||||||||
|
|
(Unaudited) | |||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | 693,217 | $ | 9,878 | 5.65 | % | $ | 653,469 | $ | 8,547 | 5.19 | % | ||||||||||||
|
Securities available-for-sale
|
35,194 | 311 | 3.51 | % | 33,905 | 211 | 2.47 | % | ||||||||||||||||
|
Securities held-to-maturity
|
11,193 | 92 | 3.26 | % | 11,165 | 102 | 3.64 | % | ||||||||||||||||
|
Cash, cash equivalents and other interest-earning assets
|
82,482 | 1,196 | 5.65 | % | 54,959 | 509 | 3.69 | % | ||||||||||||||||
|
Total interest-earning assets
|
822,086 | 11,477 | 5.54 | % | 753,498 | 9,369 | 4.93 | % | ||||||||||||||||
|
Noninterest-earning assets
|
78,694 | 91,296 | ||||||||||||||||||||||
|
Total assets
|
$ | 900,780 | $ | 844,794 | ||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 83,014 | 234 | 1.12 | % | $ | 98,441 | 19 | 0.08 | % | ||||||||||||||
|
Savings deposits
|
143,666 | 61 | 0.17 | % | 168,729 | 26 | 0.06 | % | ||||||||||||||||
|
Money market deposits
|
88,671 | 312 | 1.40 | % | 108,293 | 80 | 0.29 | % | ||||||||||||||||
|
Certificates of deposit
|
176,738 | 1,313 | 2.95 | % | 143,837 | 244 | 0.67 | % | ||||||||||||||||
|
Total interest-bearing deposits
|
492,089 | 1,920 | 1.55 | % | 519,300 | 369 | 0.28 | % | ||||||||||||||||
|
Federal Home Loan Bank advances
|
6,929 | 99 | 5.61 | % | 1,174 | 11 | 3.72 | % | ||||||||||||||||
|
Subordinated debentures
|
37,228 | 543 | 5.81 | % | 37,017 | 532 | 5.71 | % | ||||||||||||||||
|
Total borrowings
|
44,157 | 642 | 5.78 | % | 38,191 | 543 | 5.64 | % | ||||||||||||||||
|
Total interest-bearing
liabilities |
536,246 | 2,562 | 1.90 | % | 557,491 | 912 | 0.65 | % | ||||||||||||||||
|
Noninterest-bearing demand deposits
|
144,330 | 167,302 | ||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
23,207 | 24,750 | ||||||||||||||||||||||
|
Total liabilities
|
703,783 | 749,543 | ||||||||||||||||||||||
|
Equity
|
196,997 | 95,251 | ||||||||||||||||||||||
|
Total liabilities and equity
|
$ | 900,780 | $ | 844,794 | ||||||||||||||||||||
|
Net interest income
|
$ | 8,915 | $ | 8,457 | ||||||||||||||||||||
|
Net interest rate spread
|
3.64 | % | 4.28 | % | ||||||||||||||||||||
|
Net interest-earning assets
|
$ | 285,840 | $ | 196,007 | ||||||||||||||||||||
|
Net interest margin
|
4.30 | % | 4.45 | % | ||||||||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
153.30 | % | 135.16 | % | ||||||||||||||||||||
BV FINANCIAL, INC.
Average Balance Sheet for the Year ended December, 31
(Dollars in thousands)
| 2023 | 2022 | |||||||||||||||||||||||
|
(dollars in thousands)
|
Average Outstanding Balance | Interest | Average Yield/Rate | Average Outstanding Balance | Interest | Average Yield/Rate | ||||||||||||||||||
|
|
(Unaudited) | |||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | 683,657 | $ | 37,742 | 5.52 | % | $ | 634,152 | $ | 31,259 | 4.93 | % | ||||||||||||
|
Securities available-for-sale
|
35,607 | 1,156 | 3.25 | % | 36,551 | 610 | 1.67 | % | ||||||||||||||||
|
Securities held-to-maturity
|
12,003 | 367 | 3.06 | % | 8,220 | 245 | 2.98 | % | ||||||||||||||||
|
Cash, cash equivalents and other interest-earning assets
|
77,865 | 4,154 | 5.34 | % | 85,859 | 1,236 | 1.44 | % | ||||||||||||||||
|
Total interest-earning assets
|
809,132 | 43,419 | 5.37 | % | 764,782 | 33,350 | 4.36 | % | ||||||||||||||||
|
Noninterest-earning assets
|
78,100 | 87,128 | ||||||||||||||||||||||
|
Total assets
|
$ | 887,232 | $ | 851,910 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 86,114 | 614 | 0.71 | % | $ | 95,261 | 65 | 0.07 | % | ||||||||||||||
|
Savings deposits
|
154,629 | 202 | 0.13 | % | 169,678 | 97 | 0.06 | % | ||||||||||||||||
|
Money market deposits
|
91,573 | 803 | 0.88 | % | 108,492 | 231 | 0.21 | % | ||||||||||||||||
|
Certificates of deposit
|
170,299 | 3,995 | 2.35 | % | 154,346 | 964 | 0.63 | % | ||||||||||||||||
|
Total interest-bearing deposits
|
502,615 | 5,614 | 1.12 | % | 527,777 | 1,357 | 0.26 | % | ||||||||||||||||
|
Federal Home Loan Bank advances
|
26,503 | 1,411 | 5.32 | % | 296 | 11 | 3.79 | % | ||||||||||||||||
|
Subordinated debentures
|
37,149 | 2,165 | 5.83 | % | 36,938 | 2,062 | 5.58 | % | ||||||||||||||||
|
Total borrowings
|
63,652 | 3,576 | 5.62 | % | 37,234 | 2,073 | 5.57 | % | ||||||||||||||||
|
Total interest-bearing
liabilities |
566,267 | 9,190 | 1.62 | % | 565,011 | 3,430 | 0.61 | % | ||||||||||||||||
|
Noninterest-bearing demand deposits
|
149,630 | 169,722 | ||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
33,363 | 24,870 | ||||||||||||||||||||||
|
Total liabilities
|
749,260 | 759,603 | ||||||||||||||||||||||
|
Equity
|
137,972 | 92,307 | ||||||||||||||||||||||
|
Total liabilities and equity
|
$ | 887,232 | $ | 851,910 | ||||||||||||||||||||
|
Net interest income
|
$ | 34,229 | $ | 29,920 | ||||||||||||||||||||
|
Net interest rate spread
|
3.74 | % | 3.75 | % | ||||||||||||||||||||
|
Net interest-earning assets
|
$ | 242,865 | $ | 199,772 | ||||||||||||||||||||
|
Net interest margin
|
4.23 | % | 3.91 | % | ||||||||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
142.89 | % | 135.37 | % | ||||||||||||||||||||
ALLOWANCE FOR CREDIT LOSS – LOANS
(Dollars in thousands)
| QTR | YTD | |||||||
| 12/31/2023 | 12/31/2023 | |||||||
|
Beginning Balance
|
$ | 8,153 | $ | 3,813 | ||||
|
|
||||||||
|
Provision for credit loss -loans
|
354 | 42 | ||||||
|
CECL Transition – Gross up of PCD loans
|
– | 3,778 | ||||||
|
CECL Transition – Cumulative effect adjustment related to adoption
|
– | 454 | ||||||
|
|
||||||||
|
Net Charge-offs (recoveries):
|
||||||||
|
Owner Occupied 1-4
|
(4 | ) | (62 | ) | ||||
|
Non-Owner Occupied 1-4
|
(60 | ) | (305 | ) | ||||
|
Investor Commercial Real Estate
|
– | – | ||||||
|
OO Commercial Real Estate
|
3 | 3 | ||||||
|
Construction & Land
|
(1 | ) | (154 | ) | ||||
|
Farm Loans
|
– | – | ||||||
|
Marine & Consumer
|
15 | 54 | ||||||
|
Guaranteed by the US Gov’t
|
– | – | ||||||
|
Commercial
|
– | (3 | ) | |||||
|
Net charge-offs (recoveries)
|
(47 | ) | (467 | ) | ||||
|
|
||||||||
|
Ending Balance- ACL for Loans
|
$ | 8,554 | $ | 8,554 | ||||
|
Balance Reserve for unfunded loan commitments
|
207 | 207 | ||||||
|
Balance Reserve for HTM Securities
|
6 | 6 | ||||||
|
Total ACL
|
$ | 8,767 | $ | 8,767 | ||||
|
Provision expense for Unfunded Commitments
|
81 | (82 | ) | |||||
|
Provision expense for HTM Securities
|
– | (5 | ) | |||||
|
Total other provision expense
|
$ | 81 | $ | (87 | ) | |||
|
Total provision for (recovery of )credit losses
|
$ | 435 | $ | (45 | ) | |||
Contact:
Michael J. Dee
Chief Financial Officer
(410) 477-5000
SOURCE: BV Financial, Inc.
View the original press release on accesswire.com